'/%3e%3cpath%20d='M110.5%2074.84L61.56%20113.3V150.04H0V87.4L110.5%200V74.84Z'%20fill='url(%23paint1_linear_1102_1766)'/%3e%3cpath%20d='M159.44%20150.04L159.44%20205.81H159.2L110.5%20166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57L159.44%20150.04Z'%20fill='url(%23paint2_linear_1102_1766)'/%3e%3cpath%20d='M110.5%20110.57V166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57Z'%20fill='url(%23paint3_linear_1102_1766)'/%3e%3cpath%20d='M159.44%20206H61.5601L61.8001%20205.81L110.5%20166.53L159.2%20205.81L159.44%20206Z'%20fill='url(%23paint4_linear_1102_1766)'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_1102_1766'%20x1='166'%20y1='-19.908'%20x2='145.641'%20y2='227.731'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.723958'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint1_linear_1102_1766'%20x1='64'%20y1='15.7891'%20x2='172.309'%20y2='257.652'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%239383FF'/%3e%3cstop%20offset='0.75'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint2_linear_1102_1766'%20x1='171.462'%20y1='36.6188'%20x2='8.598'%20y2='270.272'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.229167'%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.994792'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint3_linear_1102_1766'%20x1='55.7219'%20y1='-31.3876'%20x2='76.8187'%20y2='349.172'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.307292'%20stop-color='%239383FF'/%3e%3cstop%20offset='0.854167'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint4_linear_1102_1766'%20x1='110'%20y1='271'%20x2='76.5255'%20y2='202.314'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.90625'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
'/%3e%3cpath%20d='M110.5%2074.84L61.56%20113.3V150.04H0V87.4L110.5%200V74.84Z'%20fill='url(%23paint1_linear_1102_1752)'/%3e%3cpath%20d='M159.44%20150.04L159.44%20205.81H159.2L110.5%20166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57L159.44%20150.04Z'%20fill='url(%23paint2_linear_1102_1752)'/%3e%3cpath%20d='M110.5%20110.57V166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57Z'%20fill='url(%23paint3_linear_1102_1752)'/%3e%3cpath%20d='M159.44%20206H61.5601L61.8001%20205.81L110.5%20166.53L159.2%20205.81L159.44%20206Z'%20fill='url(%23paint4_linear_1102_1752)'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_1102_1752'%20x1='166'%20y1='-19.908'%20x2='145.641'%20y2='227.731'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.723958'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint1_linear_1102_1752'%20x1='64'%20y1='15.7891'%20x2='172.309'%20y2='257.652'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%239383FF'/%3e%3cstop%20offset='0.75'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint2_linear_1102_1752'%20x1='171.462'%20y1='36.6188'%20x2='8.598'%20y2='270.272'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.229167'%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.994792'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint3_linear_1102_1752'%20x1='55.7219'%20y1='-31.3876'%20x2='76.8187'%20y2='349.172'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.307292'%20stop-color='%239383FF'/%3e%3cstop%20offset='0.854167'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint4_linear_1102_1752'%20x1='110'%20y1='271'%20x2='76.5255'%20y2='202.314'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.90625'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
84 Madison Ave
84 Madison Ave
Albany, NY 12202
Airbnb listing
About
5-bedroom, 3-bath duplex in Albany’s historic Pastures neighborhood, minutes from Albany Med, Empire State Plaza, MVP Arena, Lark Street, and major highways. Each private unit (1st or 2nd floor) features separate entrances, a balcony or patio, and access to a fenced backyard. Interiors include a spacious living area with 55" 4K Roku TV, high-speed Wi-Fi, dedicated workspace, and a fully equipped kitchen with dining space. The home offers comfortable accommodations with queen and full beds, in-unit laundry, ample storage, and a modern, thoughtfully designed interior. The attic at 84 Madison provides additional upside, with potential to convert into a new short-term rental unit upon permitting and buildout.
Property Management
ECO Systems LLC
ECO Systems LLC is a property management company specializing in residential rental properties across the Midwest and East Coast. With a diverse portfolio spanning Ohio, Illinois, New York, and Florida, ECO Systems focuses on hands-on property management, tenant relations, and maximizing returns for co-owners. The team manages properties ranging from single-family homes to small multifamily buildings, with a particular focus on affordable housing markets with strong rental demand.
Due Diligence Documents
About this offering
The Market
Albany, NY
As the capital of New York, Albany benefits from a large and stable base of state government jobs, along with Albany Medical Center and several colleges, including the University at Albany. Historic brownstone neighborhoods, Washington Park, and the Empire State Plaza give the city real character, while I-87, I-90, and Amtrak service to New York City keep it well connected. That steady employment base has long supported consistent rental demand.
Property Updates
July 2026 Financial Update
Cash Flow Statement
Income
Rent: $7,111.49
Repairs and reimbursements: $0.00
Other income: $0.00
Total income: $7,111.49
Property expenses
Taxes and insurance: $1,019.19
Administration: $62.50
Property management: $1,066.72
Other property costs: $3,236.32
Total expenses: $5,384.73
Net operating income: $1,726.76
Current Financial Summary — July 31, 2026
Bank cash: $1,735.91
Unpaid bills: $62.57
administrative charge due to ECO Systems LLC: $62.50
management fee due to ECO Systems LLC: $0.07
Cash remaining after recorded bills: $1,673.34
Repair reserve: $473.62
Amount owed to the property: $0.00 recorded
If anything looks wrong, please email ecosystemspm@gmail.com.
Earl Co
ECO Systems LLC
Investor Reviews
Frequently Asked Questions
Have questions?
Have other questions? Learn how Lofty works
Share price
84 Madison Ave
Albany, NY 12202
About
5-bedroom, 3-bath duplex in Albany’s historic Pastures neighborhood, minutes from Albany Med, Empire State Plaza, MVP Arena, Lark Street, and major highways. Each private unit (1st or 2nd floor) features separate entrances, a balcony or patio, and access to a fenced backyard. Interiors include a spacious living area with 55" 4K Roku TV, high-speed Wi-Fi, dedicated workspace, and a fully equipped kitchen with dining space. The home offers comfortable accommodations with queen and full beds, in-unit laundry, ample storage, and a modern, thoughtfully designed interior. The attic at 84 Madison provides additional upside, with potential to convert into a new short-term rental unit upon permitting and buildout.
Property Management
ECO Systems LLC
ECO Systems LLC is a property management company specializing in residential rental properties across the Midwest and East Coast. With a diverse portfolio spanning Ohio, Illinois, New York, and Florida, ECO Systems focuses on hands-on property management, tenant relations, and maximizing returns for co-owners. The team manages properties ranging from single-family homes to small multifamily buildings, with a particular focus on affordable housing markets with strong rental demand.
Due Diligence Documents
Offering Details
The Market
Albany, NY
As the capital of New York, Albany benefits from a large and stable base of state government jobs, along with Albany Medical Center and several colleges, including the University at Albany. Historic brownstone neighborhoods, Washington Park, and the Empire State Plaza give the city real character, while I-87, I-90, and Amtrak service to New York City keep it well connected. That steady employment base has long supported consistent rental demand.
Property Updates
July 2026 Financial Update
Cash Flow Statement
Income
Rent: $7,111.49
Repairs and reimbursements: $0.00
Other income: $0.00
Total income: $7,111.49
Property expenses
Taxes and insurance: $1,019.19
Administration: $62.50
Property management: $1,066.72
Other property costs: $3,236.32
Total expenses: $5,384.73
Net operating income: $1,726.76
Current Financial Summary — July 31, 2026
Bank cash: $1,735.91
Unpaid bills: $62.57
administrative charge due to ECO Systems LLC: $62.50
management fee due to ECO Systems LLC: $0.07
Cash remaining after recorded bills: $1,673.34
Repair reserve: $473.62
Amount owed to the property: $0.00 recorded
If anything looks wrong, please email ecosystemspm@gmail.com.
Earl Co
ECO Systems LLC
Investor Reviews
Frequently Asked Questions
Need Help?
Have other questions? Learn how Lofty works
Not paying rent right now
Projected Returns
Investing with Lofty can generate returns in two ways:
1) Annual cash flow from rental income.
2) Annual appreciation from long-term property value changes.
Monthly Cash Flow
$2,281.10
Monthly Rent
$2,281.10
Monthly Expenses
$0.00
Paid to investors
Annual Appreciation
Based on the Zillow Value Home Index (ZHVI) Single Family Homes Time Series, single family homes appreciated an average of 11% per year over the last 20 years (March 31, 2003 - March 31, 2023).
This figure reflects a national benchmark for single family homes in the 35th to 65th home-price percentile range and may not represent this specific property's zip code. Real-world returns can also vary based on investment costs, hold period, and leverage.
Use the returns calculator below to explore how different assumptions can impact your hypothetical investment outcome.
Projected Returns Calculator
Adjust the assumptions below to model how this property could grow over 7 years.
Annualized Return
+3.6%
per year over 7 years
7-Year Projection
$1,286
+$286 vs. initial $1,000
This calculator is for illustrative purposes only and displays a range of hypothetical investment outcomes based on the inputs you provide. Actual investment outcomes depend on many factors and cannot be determined before the investment period ends. Historical performance is not indicative of future results.
The calculations assume a 7-year hold period and an average annual net operating income increase of 3%. The 10- and 20-year averages are based on data from the ZHVI Single Family Homes Time Series and reflect averages for single-family homes in the 35th to 65th percentile by home price.