Lofty is a fractional U.S. real estate investing platform where visitors can browse property shares, learn about rental property investing, review calculators and guides, and access support for marketplace orders and account activity.
The canonical website URL is https://www.lofty.ai/. Public machine-readable context is available at /llms.txt, /llms-full.txt, /.well-known/reasoning.json, and /.well-known/ai-manifest.json.

724 3rd Ave
Watervliet, NY 12189
Triplex with three residential units, currently 2 of 3 units leased at $1,050/month. One unit is vacant and under renovation. Located in a residential area near the Hudson River with easy access to shops, schools, parks, and minutes from Troy and Albany. Strong connectivity to I-787 and Route 2, with proximity to major employers, transit, and downtown Capital Region amenities.
Live Property Financials: 724 3rd Ave, Watervliet, NY 12189
S&P Property Management, LLC
Founded in October 2025, S&P Property Management, LLC is a member-managed PM business run by discord users "LaPlebDeLaPleb" & "The Scout". LaPlebDeLaPleb and The Scout bring a combined 13 years of experience investing in capital markets and 6 years of active engagement within the Lofty ecosystem. Their complementary expertise spans professional lending, financial consulting, the design and delivery of online courses and workshops, hospitality operations, and logistics management.
Watervliet, NY
Watervliet, NY offers a mix of neighborhood livability, local employment centers, and day-to-day amenities that support long-term housing demand. The area benefits from access to major commuter routes, schools, and retail services, while continuing to attract residents looking for affordability and convenience. As population and job activity remain steady across the broader region, rental demand is generally supported by both local households and in-migration trends.
Property Update (07/16/2026):
ECO Systems is providing the following clarification for owners reviewing the current owner-proposed governance vote.
ECO's current property-management compensation is 6% of collected rent in the current management year, with no markup on rehabilitation or repair costs. The current owner-proposed management alternative lists a 12.5% fee until stabilization, then 10% after stabilization, plus a 5% markup on maintenance coordination.
Earl/ECO is also continuing to carry the seller-side mortgage principal and interest obligation. The latest mortgage statement dated 06/18/2026, for the 07/01/2026 payment, shows $148.24 principal and $272.48 interest, or $420.72 of monthly principal and interest. That amount is separate from the $640.21 escrow component and the $1,060.93 total monthly mortgage payment.
The 6% management fee was intended to partially offset the ongoing management and rehabilitation workload, as well as the seller-side principal and interest carrying cost, while ECO regrows its economic position in the property. It should not be evaluated as a repair markup or separate rehabilitation surcharge.
ECO supports protecting reserves, improving occupancy, and reducing high-cost obligations. Owners should evaluate the current proposal based on total cost, continuity during rehabilitation, work already performed, and the long-term interests of the property and investors.
Property Update (07/14/2026):
Owner-Proposed Governance Vote for 724 3rd Ave:
The owner of S&P Property Management LLC, with the following wallet address, is proposing a governance vote.
This owner holds 107 shares in this property.
The owner's reasoning is below, word-for-word:
Because this is an owner proposed vote, Lofty cannot change the content. It’s up to owners to verify the accuracy of the claims below.
Governance Vote: Proposed Sale of 724 3rd Ave, Watervliet, NY
Proposal #1: 724 3rd Ave Change of Property Management
The property is a triplex with two of three units leased. One tenant is currently on-time on rental payments, while the other is on a payment plan to catch up on arrears. The third unit is vacant, however after renovations, Earl along with S&P has sourced a few applicants to approve. The property carries two outstanding loans (one to ULD and one to discord member: Gottfather) and has a critically low maintenance reserve. Last month, operations were running negatively.
This proposal seeks to transition full property management to S&P Property Management LLC under the following terms:
Key Management Terms:
Management Fee: 12.5% of gross rents until the property is stabilized, then reduced to 10%, once all units are filled and loans are repaid
Maintenance Coordination: 5% markup on all maintenance work
S&P will utilize Earl's existing local maintenance team led by Evan.
Earl will continue paying his portion of the mortgage (P+I) and provide S&P full access to the mortgage payment portal.
S&P will aim to reconcile all financials within 90–120 days of transition.
S&P will serve as the authorized representative and signer of the property when it is sold or purchased.
NOI Allocation & Strategy:
Approving this proposal authorizes S&P to allocate available Net Operating Income (NOI) toward:
Replenishment of operating reserves
Loan(s) principal paydown (priority on ULD loan)
Refinancing loans at lower rates
Token buybacks and burns when pricing indicates
Proposal #2: Dilutive Equity Raise Proposal: Authorize a dilutive equity raise via Dutch Auction raise for approximately $7,500 (ranked choice voting: $0 / $7,500 / $10,000). Where tokens will be sold by the Authorized Representative, (250) tokens will be sent to the ULD token wallet the sale of tokens will continue Dutch Auction fashion until $X have been surpassed as determined by voting below. From the sale proceeds, a $5,000.00 operating reserve will be established and the remaining proceeds will contribute towards principal paydown on the ULD loan. The remainder of tokens will be sent back to the burn wallet and not factored into supply.
Objective: This transition will deliver stronger long-term tokenholder value by reducing interest expense, shortening loan terms, improving property stability, and implementing disciplined capital allocation.
Voting Options:
Proposal #1:
For – Approve transition to S&P Property Management LLC under the outlined property management terms, including NOI allocation authority and the dilutive equity raise.
Against – Reject the proposal and maintain current management.
Proposal #2: Ranked Choice Voting
For - $10,000 Capital Raise to offset high interest, build reserves, and protect property
For - $7,500 Capital Raise to offset high interest, build reserves, and protect property
Against - Decline to raise, $0, maintain current operations
The winning vote will be determined by a Supermajority of 60%+ and the results will be sent to owners on Tuesday, July 21st, once the voting period ends.
This month's reviewed financial summary from FINANCIALS.md is below.
Financial data is shown as of 2026-06.
Cash Flow Snapshot (2026-06):
Revenue: $997.50
Operating Expenses: -$823.42
NOI: $174.08
Net Operating Cashflow: -$170.68
Monthly Cash Position (2026-06):
Revenue and operating expenses are scoped to the reporting month. ECO Operating Cash is the current complete DAO-attributed total of Column E across every row in the property-split ECO Systems GL, including accruals.
Lofty Operating Cash: $11.92 (Lofty curr_maintenance_reserve)
ECO Operating Cash: -$2,397.46 (ECO Systems General Ledger Column E, 527 rows)
Accrual Funding Reconciliation (2026-07-15):
The ECO GL begins 2024-03-01, the first day of the month before the first token sale on 2024-04-24. Earlier rows are excluded from this DAO's GL.
ECO GL Column E accounting position: -$1,220.97.
Open accrual requirement: $1,955.24 (legal dao payable $750.00, pm payable $1,205.24).
Other accounts payable / receivable: $5,173.42 AP and $108.00 AR.
Live unrestricted DAO bank cash: $337.55.
Restricted cash excluded from ordinary funding: $1,062.67.
Bank funding gap after net AR/AP: $6,683.11 underfunded; surplus $0.00.
2026 retained-capital model: retained $14.71; ECO principal/interest debt $0.00.
Column E is the accounting/CF-close position, not current bank cash. Month-end reset and capital-close rows remain in Column E but are non-cash and are excluded from every inter-DAO transfer and bank-underfunding calculation. A positive Column E balance therefore does not by itself mean the bank has enough cash to pay open accruals.
Current net cash schedule affecting this DAO:
Pay ECO Systems LLC: $7,128.66 (funding required before full transfer)
Receive from Heron LFTY0314 DAO LLC: $108.00
Taxes, insurance, and escrow accruals are reserve requirements rather than immediate external payment instructions. Transfers marked funding required should not be executed in full until incoming reimbursements, reserve top-up, or approved financing is available.
Property Update (05/05/2026):
Governance Vote for 724 3rd Ave:
Property Update (05/01/2026):
Hello fellow co-owners,
With this surprise vote, which was not meaningfully workshopped with DAO owners beforehand, I wanted to lay out why I believe owners should vote NO on Alec’s proposal.
The biggest issue is not simply whether a sale should ever be considered. The issue is that this proposal appears to give Alec broad authority to control the sale process through closing, without requiring a final owner vote on the actual sale terms. That removes an important check from the DAO and risks accepting a deal that may not maximize value for all co-owners.
There are also conflict-of-interest concerns. Alec has separate financial pressures and obligations outside this DAO, including commitments related to repurchasing co-ownerships and ongoing exposure connected to 5604 Brownfield. Those issues should not determine the timing or terms of a sale for 724 3rd Ave.
Owners should also consider recent concerns raised around prior property wind-downs, including delays between sale completion and funds reaching Lofty for redemption. If this DAO is going to sell, owners deserve a transparent, accountable process with clear timelines, not open-ended discretion.
Bottom line: this DAO should not be rushed into a sale structure that removes owner oversight or prioritizes one co-owner’s unrelated liquidity needs over a value-maximizing outcome.
Please stand with your fellow co-owners and vote NO on this proposal as written. The asset is nearing repair completion, and higher revenue may be achievable in the coming months. If a sale is later appropriate, it should come back to owners with actual terms, clear accountability, and a final vote.
Thank you!
Property Update (04/29/2026):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (02/19/2026):
The owner who just sent the governance vote is providing clarification on their proposal.
Property Update (02/03/2026):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (02/03/2026):
Governance Vote for 724 3rd Ave:
Property Update (01/27/2026):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (12/09/2025):
Governance Vote for 724 3rd Ave:
Property Update (12/01/2025):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (11/13/2025):
I cleaned up the accounting. Between Sept-Nov, Net Cash Flow was -$10131.01. $5,047.19 was received from the OR, and $5,200 was received as a loan from @.thegottfather. The shortage is therefore -$116.18, which I will recover from the current OR balance of $131.60. The DAO cash accounts will go down to $15.42.
Property Update (10/14/2025):
Governance Vote for 724 3rd Ave:
Property Update (10/06/2025):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (09/16/2025):
Governance Vote for 724 3rd Ave:
Property Update (09/11/2025):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (08/15/2025):
Owners are receiving the net cash flow for July on a daily basis until September 12th.
Property Update (08/13/2025):
Owners will receive the net cash flow for July on a daily basis from August 14th through September 13th.
Property Update (08/09/2025):
Owners will receive the net cash flow for July on a daily basis from August 14th through September 13th.
Property Update (07/15/2025):
Owners are currently receiving the net cash flow for June on a daily basis through August 14th.
Property Update (06/13/2025):
Owners are currently receiving the net cash flow for May on a daily basis through July 12th.
Property Update (05/17/2025):
Owners are currently receiving the net cash flow for April on a daily basis through June 12th.
Property Update (04/19/2025):
You are currently receiving the net cash flow for March on a daily basis through May 14th.
Property Update (02/16/2025):
Owners are currently receiving the net cash flow for January on a daily basis through March 16th.
Property Update (02/16/2025):
Owners are currently receiving the net cash flow for February on a daily basis through April 13th.
Property Update (01/20/2025):
Owners are currently receiving the net cash flow for December on a daily basis through February 13th.
Property Update (12/22/2024):
You are now receiving the net cash flow for November on a daily basis through January 13th.
Property Update (11/19/2024):
You are now receiving the net cash flow for October on a daily basis through December 14th.
Property Update (10/19/2024):
Owners are currently receiving the net cash flow from the month of September on a daily basis until November 13th.
Property Update (10/14/2024):
Governance Vote:
Property Update (10/11/2024):
Owner-Proposed Governance Vote:
Property Update (08/21/2024):
You are currently receiving the net cash flow for the month of July on a daily basis until September 14th.
Property Update (05/28/2024):
Governance Results:
Property Update (05/22/2024):
Owner-Proposed Governance Vote:
Property Update (05/18/2024):
The co-owner and Property Manager, Earl Co, has provided an update which can be viewed below.
Property Update (05/08/2024):
The co-owner and property manager, Earl Co, will be discounting his management fee from 5% to 0% for the first year.
No reviews yet
Investors haven't shared their experience with this property yet.
Have other questions? Learn how Lofty works
Investing with Lofty can generate returns in two ways:
1) Annual cash flow from rental income.
2) Annual appreciation from long-term property value changes.
$2,430
Monthly Rent
$756
Monthly Expenses
$1,674
Net Monthly Cash Flow
Based on the Zillow Value Home Index (ZHVI) Single Family Homes Time Series, single family homes appreciated an average of 11% per year over the last 20 years (March 31, 2003 - March 31, 2023).
This figure reflects a national benchmark for single family homes in the 35th to 65th home-price percentile range and may not represent this specific property's zip code. Real-world returns can also vary based on investment costs, hold period, and leverage.
Use the returns calculator below to explore how different assumptions can impact your hypothetical investment outcome.
Adjust the assumptions below to model how this property could grow over 7 years.
Annualized Return
+3.6%
per year over 7 years
7-Year Projection
$1,286
+$286 vs. initial $1,000
This calculator is for illustrative purposes only and displays a range of hypothetical investment outcomes based on the inputs you provide. Actual investment outcomes depend on many factors and cannot be determined before the investment period ends. Historical performance is not indicative of future results.
The calculations assume a 7-year hold period and an average annual net operating income increase of 3%. The 10- and 20-year averages are based on data from the ZHVI Single Family Homes Time Series and reflect averages for single-family homes in the 35th to 65th percentile by home price.
Trading has not opened yet
The order book appears once this property reaches the secondary market and investors can place buy and sell orders.
Share price
$47.62
Triplex with three residential units, currently 2 of 3 units leased at $1,050/month. One unit is vacant and under renovation. Located in a residential area near the Hudson River with easy access to shops, schools, parks, and minutes from Troy and Albany. Strong connectivity to I-787 and Route 2, with proximity to major employers, transit, and downtown Capital Region amenities.
Live Property Financials: 724 3rd Ave, Watervliet, NY 12189
S&P Property Management, LLC
Founded in October 2025, S&P Property Management, LLC is a member-managed PM business run by discord users "LaPlebDeLaPleb" & "The Scout". LaPlebDeLaPleb and The Scout bring a combined 13 years of experience investing in capital markets and 6 years of active engagement within the Lofty ecosystem. Their complementary expertise spans professional lending, financial consulting, the design and delivery of online courses and workshops, hospitality operations, and logistics management.
Watervliet, NY
Watervliet, NY offers a mix of neighborhood livability, local employment centers, and day-to-day amenities that support long-term housing demand. The area benefits from access to major commuter routes, schools, and retail services, while continuing to attract residents looking for affordability and convenience. As population and job activity remain steady across the broader region, rental demand is generally supported by both local households and in-migration trends.
Property Update (07/16/2026):
ECO Systems is providing the following clarification for owners reviewing the current owner-proposed governance vote.
ECO's current property-management compensation is 6% of collected rent in the current management year, with no markup on rehabilitation or repair costs. The current owner-proposed management alternative lists a 12.5% fee until stabilization, then 10% after stabilization, plus a 5% markup on maintenance coordination.
Earl/ECO is also continuing to carry the seller-side mortgage principal and interest obligation. The latest mortgage statement dated 06/18/2026, for the 07/01/2026 payment, shows $148.24 principal and $272.48 interest, or $420.72 of monthly principal and interest. That amount is separate from the $640.21 escrow component and the $1,060.93 total monthly mortgage payment.
The 6% management fee was intended to partially offset the ongoing management and rehabilitation workload, as well as the seller-side principal and interest carrying cost, while ECO regrows its economic position in the property. It should not be evaluated as a repair markup or separate rehabilitation surcharge.
ECO supports protecting reserves, improving occupancy, and reducing high-cost obligations. Owners should evaluate the current proposal based on total cost, continuity during rehabilitation, work already performed, and the long-term interests of the property and investors.
Property Update (07/14/2026):
Owner-Proposed Governance Vote for 724 3rd Ave:
The owner of S&P Property Management LLC, with the following wallet address, is proposing a governance vote.
This owner holds 107 shares in this property.
The owner's reasoning is below, word-for-word:
Because this is an owner proposed vote, Lofty cannot change the content. It’s up to owners to verify the accuracy of the claims below.
Governance Vote: Proposed Sale of 724 3rd Ave, Watervliet, NY
Proposal #1: 724 3rd Ave Change of Property Management
The property is a triplex with two of three units leased. One tenant is currently on-time on rental payments, while the other is on a payment plan to catch up on arrears. The third unit is vacant, however after renovations, Earl along with S&P has sourced a few applicants to approve. The property carries two outstanding loans (one to ULD and one to discord member: Gottfather) and has a critically low maintenance reserve. Last month, operations were running negatively.
This proposal seeks to transition full property management to S&P Property Management LLC under the following terms:
Key Management Terms:
Management Fee: 12.5% of gross rents until the property is stabilized, then reduced to 10%, once all units are filled and loans are repaid
Maintenance Coordination: 5% markup on all maintenance work
S&P will utilize Earl's existing local maintenance team led by Evan.
Earl will continue paying his portion of the mortgage (P+I) and provide S&P full access to the mortgage payment portal.
S&P will aim to reconcile all financials within 90–120 days of transition.
S&P will serve as the authorized representative and signer of the property when it is sold or purchased.
NOI Allocation & Strategy:
Approving this proposal authorizes S&P to allocate available Net Operating Income (NOI) toward:
Replenishment of operating reserves
Loan(s) principal paydown (priority on ULD loan)
Refinancing loans at lower rates
Token buybacks and burns when pricing indicates
Proposal #2: Dilutive Equity Raise Proposal: Authorize a dilutive equity raise via Dutch Auction raise for approximately $7,500 (ranked choice voting: $0 / $7,500 / $10,000). Where tokens will be sold by the Authorized Representative, (250) tokens will be sent to the ULD token wallet the sale of tokens will continue Dutch Auction fashion until $X have been surpassed as determined by voting below. From the sale proceeds, a $5,000.00 operating reserve will be established and the remaining proceeds will contribute towards principal paydown on the ULD loan. The remainder of tokens will be sent back to the burn wallet and not factored into supply.
Objective: This transition will deliver stronger long-term tokenholder value by reducing interest expense, shortening loan terms, improving property stability, and implementing disciplined capital allocation.
Voting Options:
Proposal #1:
For – Approve transition to S&P Property Management LLC under the outlined property management terms, including NOI allocation authority and the dilutive equity raise.
Against – Reject the proposal and maintain current management.
Proposal #2: Ranked Choice Voting
For - $10,000 Capital Raise to offset high interest, build reserves, and protect property
For - $7,500 Capital Raise to offset high interest, build reserves, and protect property
Against - Decline to raise, $0, maintain current operations
The winning vote will be determined by a Supermajority of 60%+ and the results will be sent to owners on Tuesday, July 21st, once the voting period ends.
This month's reviewed financial summary from FINANCIALS.md is below.
Financial data is shown as of 2026-06.
Cash Flow Snapshot (2026-06):
Revenue: $997.50
Operating Expenses: -$823.42
NOI: $174.08
Net Operating Cashflow: -$170.68
Monthly Cash Position (2026-06):
Revenue and operating expenses are scoped to the reporting month. ECO Operating Cash is the current complete DAO-attributed total of Column E across every row in the property-split ECO Systems GL, including accruals.
Lofty Operating Cash: $11.92 (Lofty curr_maintenance_reserve)
ECO Operating Cash: -$2,397.46 (ECO Systems General Ledger Column E, 527 rows)
Accrual Funding Reconciliation (2026-07-15):
The ECO GL begins 2024-03-01, the first day of the month before the first token sale on 2024-04-24. Earlier rows are excluded from this DAO's GL.
ECO GL Column E accounting position: -$1,220.97.
Open accrual requirement: $1,955.24 (legal dao payable $750.00, pm payable $1,205.24).
Other accounts payable / receivable: $5,173.42 AP and $108.00 AR.
Live unrestricted DAO bank cash: $337.55.
Restricted cash excluded from ordinary funding: $1,062.67.
Bank funding gap after net AR/AP: $6,683.11 underfunded; surplus $0.00.
2026 retained-capital model: retained $14.71; ECO principal/interest debt $0.00.
Column E is the accounting/CF-close position, not current bank cash. Month-end reset and capital-close rows remain in Column E but are non-cash and are excluded from every inter-DAO transfer and bank-underfunding calculation. A positive Column E balance therefore does not by itself mean the bank has enough cash to pay open accruals.
Current net cash schedule affecting this DAO:
Pay ECO Systems LLC: $7,128.66 (funding required before full transfer)
Receive from Heron LFTY0314 DAO LLC: $108.00
Taxes, insurance, and escrow accruals are reserve requirements rather than immediate external payment instructions. Transfers marked funding required should not be executed in full until incoming reimbursements, reserve top-up, or approved financing is available.
Property Update (05/05/2026):
Governance Vote for 724 3rd Ave:
Property Update (05/01/2026):
Hello fellow co-owners,
With this surprise vote, which was not meaningfully workshopped with DAO owners beforehand, I wanted to lay out why I believe owners should vote NO on Alec’s proposal.
The biggest issue is not simply whether a sale should ever be considered. The issue is that this proposal appears to give Alec broad authority to control the sale process through closing, without requiring a final owner vote on the actual sale terms. That removes an important check from the DAO and risks accepting a deal that may not maximize value for all co-owners.
There are also conflict-of-interest concerns. Alec has separate financial pressures and obligations outside this DAO, including commitments related to repurchasing co-ownerships and ongoing exposure connected to 5604 Brownfield. Those issues should not determine the timing or terms of a sale for 724 3rd Ave.
Owners should also consider recent concerns raised around prior property wind-downs, including delays between sale completion and funds reaching Lofty for redemption. If this DAO is going to sell, owners deserve a transparent, accountable process with clear timelines, not open-ended discretion.
Bottom line: this DAO should not be rushed into a sale structure that removes owner oversight or prioritizes one co-owner’s unrelated liquidity needs over a value-maximizing outcome.
Please stand with your fellow co-owners and vote NO on this proposal as written. The asset is nearing repair completion, and higher revenue may be achievable in the coming months. If a sale is later appropriate, it should come back to owners with actual terms, clear accountability, and a final vote.
Thank you!
Property Update (04/29/2026):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (02/19/2026):
The owner who just sent the governance vote is providing clarification on their proposal.
Property Update (02/03/2026):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (02/03/2026):
Governance Vote for 724 3rd Ave:
Property Update (01/27/2026):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (12/09/2025):
Governance Vote for 724 3rd Ave:
Property Update (12/01/2025):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (11/13/2025):
I cleaned up the accounting. Between Sept-Nov, Net Cash Flow was -$10131.01. $5,047.19 was received from the OR, and $5,200 was received as a loan from @.thegottfather. The shortage is therefore -$116.18, which I will recover from the current OR balance of $131.60. The DAO cash accounts will go down to $15.42.
Property Update (10/14/2025):
Governance Vote for 724 3rd Ave:
Property Update (10/06/2025):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (09/16/2025):
Governance Vote for 724 3rd Ave:
Property Update (09/11/2025):
Owner-Proposed Governance Vote for 724 3rd Ave:
Property Update (08/15/2025):
Owners are receiving the net cash flow for July on a daily basis until September 12th.
Property Update (08/13/2025):
Owners will receive the net cash flow for July on a daily basis from August 14th through September 13th.
Property Update (08/09/2025):
Owners will receive the net cash flow for July on a daily basis from August 14th through September 13th.
Property Update (07/15/2025):
Owners are currently receiving the net cash flow for June on a daily basis through August 14th.
Property Update (06/13/2025):
Owners are currently receiving the net cash flow for May on a daily basis through July 12th.
Property Update (05/17/2025):
Owners are currently receiving the net cash flow for April on a daily basis through June 12th.
Property Update (04/19/2025):
You are currently receiving the net cash flow for March on a daily basis through May 14th.
Property Update (02/16/2025):
Owners are currently receiving the net cash flow for January on a daily basis through March 16th.
Property Update (02/16/2025):
Owners are currently receiving the net cash flow for February on a daily basis through April 13th.
Property Update (01/20/2025):
Owners are currently receiving the net cash flow for December on a daily basis through February 13th.
Property Update (12/22/2024):
You are now receiving the net cash flow for November on a daily basis through January 13th.
Property Update (11/19/2024):
You are now receiving the net cash flow for October on a daily basis through December 14th.
Property Update (10/19/2024):
Owners are currently receiving the net cash flow from the month of September on a daily basis until November 13th.
Property Update (10/14/2024):
Governance Vote:
Property Update (10/11/2024):
Owner-Proposed Governance Vote:
Property Update (08/21/2024):
You are currently receiving the net cash flow for the month of July on a daily basis until September 14th.
Property Update (05/28/2024):
Governance Results:
Property Update (05/22/2024):
Owner-Proposed Governance Vote:
Property Update (05/18/2024):
The co-owner and Property Manager, Earl Co, has provided an update which can be viewed below.
Property Update (05/08/2024):
The co-owner and property manager, Earl Co, will be discounting his management fee from 5% to 0% for the first year.
No reviews yet
Investors haven't shared their experience with this property yet.
Have other questions? Learn how Lofty works
Investing with Lofty can generate returns in two ways:
1) Annual cash flow from rental income.
2) Annual appreciation from long-term property value changes.
$2,430
Monthly Rent
$756
Monthly Expenses
$1,674
Net Monthly Cash Flow
Based on the Zillow Value Home Index (ZHVI) Single Family Homes Time Series, single family homes appreciated an average of 11% per year over the last 20 years (March 31, 2003 - March 31, 2023).
This figure reflects a national benchmark for single family homes in the 35th to 65th home-price percentile range and may not represent this specific property's zip code. Real-world returns can also vary based on investment costs, hold period, and leverage.
Use the returns calculator below to explore how different assumptions can impact your hypothetical investment outcome.
Adjust the assumptions below to model how this property could grow over 7 years.
Annualized Return
+3.6%
per year over 7 years
7-Year Projection
$1,286
+$286 vs. initial $1,000
This calculator is for illustrative purposes only and displays a range of hypothetical investment outcomes based on the inputs you provide. Actual investment outcomes depend on many factors and cannot be determined before the investment period ends. Historical performance is not indicative of future results.
The calculations assume a 7-year hold period and an average annual net operating income increase of 3%. The 10- and 20-year averages are based on data from the ZHVI Single Family Homes Time Series and reflect averages for single-family homes in the 35th to 65th percentile by home price.