'/%3e%3cpath%20d='M110.5%2074.84L61.56%20113.3V150.04H0V87.4L110.5%200V74.84Z'%20fill='url(%23paint1_linear_1102_1766)'/%3e%3cpath%20d='M159.44%20150.04L159.44%20205.81H159.2L110.5%20166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57L159.44%20150.04Z'%20fill='url(%23paint2_linear_1102_1766)'/%3e%3cpath%20d='M110.5%20110.57V166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57Z'%20fill='url(%23paint3_linear_1102_1766)'/%3e%3cpath%20d='M159.44%20206H61.5601L61.8001%20205.81L110.5%20166.53L159.2%20205.81L159.44%20206Z'%20fill='url(%23paint4_linear_1102_1766)'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_1102_1766'%20x1='166'%20y1='-19.908'%20x2='145.641'%20y2='227.731'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.723958'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint1_linear_1102_1766'%20x1='64'%20y1='15.7891'%20x2='172.309'%20y2='257.652'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%239383FF'/%3e%3cstop%20offset='0.75'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint2_linear_1102_1766'%20x1='171.462'%20y1='36.6188'%20x2='8.598'%20y2='270.272'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.229167'%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.994792'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint3_linear_1102_1766'%20x1='55.7219'%20y1='-31.3876'%20x2='76.8187'%20y2='349.172'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.307292'%20stop-color='%239383FF'/%3e%3cstop%20offset='0.854167'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint4_linear_1102_1766'%20x1='110'%20y1='271'%20x2='76.5255'%20y2='202.314'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.90625'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
'/%3e%3cpath%20d='M110.5%2074.84L61.56%20113.3V150.04H0V87.4L110.5%200V74.84Z'%20fill='url(%23paint1_linear_1102_1752)'/%3e%3cpath%20d='M159.44%20150.04L159.44%20205.81H159.2L110.5%20166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57L159.44%20150.04Z'%20fill='url(%23paint2_linear_1102_1752)'/%3e%3cpath%20d='M110.5%20110.57V166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57Z'%20fill='url(%23paint3_linear_1102_1752)'/%3e%3cpath%20d='M159.44%20206H61.5601L61.8001%20205.81L110.5%20166.53L159.2%20205.81L159.44%20206Z'%20fill='url(%23paint4_linear_1102_1752)'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_1102_1752'%20x1='166'%20y1='-19.908'%20x2='145.641'%20y2='227.731'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.723958'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint1_linear_1102_1752'%20x1='64'%20y1='15.7891'%20x2='172.309'%20y2='257.652'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%239383FF'/%3e%3cstop%20offset='0.75'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint2_linear_1102_1752'%20x1='171.462'%20y1='36.6188'%20x2='8.598'%20y2='270.272'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.229167'%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.994792'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint3_linear_1102_1752'%20x1='55.7219'%20y1='-31.3876'%20x2='76.8187'%20y2='349.172'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.307292'%20stop-color='%239383FF'/%3e%3cstop%20offset='0.854167'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint4_linear_1102_1752'%20x1='110'%20y1='271'%20x2='76.5255'%20y2='202.314'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.90625'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
110 Gardengate Dr
110 Gardengate Dr
Harvest, AL 35749
About
Single-family home located in Harvest, Alabama. Modern 2014-built home in the Burwell Gardens subdivision near Huntsville, featuring an open floor plan, hardwood floors, tray ceilings, and an updated kitchen with stainless steel appliances and a breakfast bar, along with a covered patio and privacy fence. The property is currently occupied on a 1-year lease from 11/08/2024 to 11/07/2025 at $1,795.95 per month plus a $30 pet fee, with a $1,800 security deposit. This LLC purchased $6,000 of Bitcoin at approximately $95,000 with Operating Reserve funds. See the Property Updates section below for more details.
Live Property Financials: 110 Gardengate Dr, Harvest, AL 35749
Property Management Agreement: 110 Gardengate Dr, Harvest, AL 35749
S&P Lending Protocol: Live Worksheet
Property Management
S&P Property Management, LLC
Founded in October 2025, S&P Property Management, LLC is a member-managed PM business run by discord users "LaPlebDeLaPleb" & "The Scout". LaPlebDeLaPleb and The Scout bring a combined 13 years of experience investing in capital markets and 6 years of active engagement within the Lofty ecosystem. Their complementary expertise spans professional lending, financial consulting, the design and delivery of online courses and workshops, hospitality operations, and logistics management.
Due Diligence Documents
About this offering
The Market
Harvest, AL
Harvest is a growing community just northwest of Huntsville, one of the South’s fastest-growing metros. Huntsville’s economy is anchored by Redstone Arsenal, NASA’s Marshall Space Flight Center, Cummings Research Park, and a growing list of aerospace and defense employers. Harvest offers newer neighborhoods, more space for the money, and an easy commute, which keeps demand strong from families and engineers moving to the area.
Property Updates
Governance Results for 110 Gardengate Dr:
The Governance Voting results are back for the owner-proposed vote.
The winning vote is:
Yes, Place a good til canceled Limit order at $125,000. proceeds to be distributed upon sale: 50% to owners 50% to OR.
This voting option received 2,201 / 2,816 votes which is equal to 78.16% of the total votes.
The voting results can be found on chain here or by searching the application ID: 3691837057
S&P Property Management LLC
No additional details provided.
S&P Property Management LLC
No additional details provided.
S&P Property Management LLC
No additional details provided.
S&P Property Management LLC
110 Gardengate Dr, Harvest, AL 35749
Monthly Cash Flow Statement (Current as of December 2025)
Income Monthly gross rent: $1,829.95
Expenses (Monthly) Property taxes: $161.29 Homeowners insurance: $124.86 Property management (10%): $183.00 Utilities (tenant-paid): $0 Water/sewer (tenant-paid): $0 DAO LLC admin fee: $62.50 Total Monthly Expenses: $531.65
Monthly NOI (Net Operating Income) $1,829.95 – $531.65 = $1,298.30
Operating Reserve Replenishment OR replenishment: $64.91 (5% of NOI) Current reserve: $22,400.64
S&P Property Management LLC – Co-owned & professionally managed Scout & Pleb
Investor Reviews
Frequently Asked Questions
Have questions?
Have other questions? Learn how Lofty works
Share price
110 Gardengate Dr
Harvest, AL 35749
About
Single-family home located in Harvest, Alabama. Modern 2014-built home in the Burwell Gardens subdivision near Huntsville, featuring an open floor plan, hardwood floors, tray ceilings, and an updated kitchen with stainless steel appliances and a breakfast bar, along with a covered patio and privacy fence. The property is currently occupied on a 1-year lease from 11/08/2024 to 11/07/2025 at $1,795.95 per month plus a $30 pet fee, with a $1,800 security deposit. This LLC purchased $6,000 of Bitcoin at approximately $95,000 with Operating Reserve funds. See the Property Updates section below for more details.
Live Property Financials: 110 Gardengate Dr, Harvest, AL 35749
Property Management Agreement: 110 Gardengate Dr, Harvest, AL 35749
S&P Lending Protocol: Live Worksheet
Property Management
S&P Property Management, LLC
Founded in October 2025, S&P Property Management, LLC is a member-managed PM business run by discord users "LaPlebDeLaPleb" & "The Scout". LaPlebDeLaPleb and The Scout bring a combined 13 years of experience investing in capital markets and 6 years of active engagement within the Lofty ecosystem. Their complementary expertise spans professional lending, financial consulting, the design and delivery of online courses and workshops, hospitality operations, and logistics management.
Due Diligence Documents
Offering Details
The Market
Harvest, AL
Harvest is a growing community just northwest of Huntsville, one of the South’s fastest-growing metros. Huntsville’s economy is anchored by Redstone Arsenal, NASA’s Marshall Space Flight Center, Cummings Research Park, and a growing list of aerospace and defense employers. Harvest offers newer neighborhoods, more space for the money, and an easy commute, which keeps demand strong from families and engineers moving to the area.
Property Updates
Governance Results for 110 Gardengate Dr:
The Governance Voting results are back for the owner-proposed vote.
The winning vote is:
Yes, Place a good til canceled Limit order at $125,000. proceeds to be distributed upon sale: 50% to owners 50% to OR.
This voting option received 2,201 / 2,816 votes which is equal to 78.16% of the total votes.
The voting results can be found on chain here or by searching the application ID: 3691837057
S&P Property Management LLC
No additional details provided.
S&P Property Management LLC
No additional details provided.
S&P Property Management LLC
No additional details provided.
S&P Property Management LLC
110 Gardengate Dr, Harvest, AL 35749
Monthly Cash Flow Statement (Current as of December 2025)
Income Monthly gross rent: $1,829.95
Expenses (Monthly) Property taxes: $161.29 Homeowners insurance: $124.86 Property management (10%): $183.00 Utilities (tenant-paid): $0 Water/sewer (tenant-paid): $0 DAO LLC admin fee: $62.50 Total Monthly Expenses: $531.65
Monthly NOI (Net Operating Income) $1,829.95 – $531.65 = $1,298.30
Operating Reserve Replenishment OR replenishment: $64.91 (5% of NOI) Current reserve: $22,400.64
S&P Property Management LLC – Co-owned & professionally managed Scout & Pleb
Investor Reviews
Frequently Asked Questions
Need Help?
Have other questions? Learn how Lofty works
Projected Returns
Investing with Lofty can generate returns in two ways:
1) Annual cash flow from rental income.
2) Annual appreciation from long-term property value changes.
Monthly Cash Flow
$1,829.95
Monthly Rent
$723.58
Monthly Expenses
$1,106.37
Net Monthly Cash Flow
Annual Appreciation
Based on the Zillow Value Home Index (ZHVI) Single Family Homes Time Series, single family homes appreciated an average of 11% per year over the last 20 years (March 31, 2003 - March 31, 2023).
This figure reflects a national benchmark for single family homes in the 35th to 65th home-price percentile range and may not represent this specific property's zip code. Real-world returns can also vary based on investment costs, hold period, and leverage.
Use the returns calculator below to explore how different assumptions can impact your hypothetical investment outcome.
Projected Returns Calculator
Adjust the assumptions below to model how this property could grow over 7 years.
Annualized Return
+10.0%
per year over 7 years
7-Year Projection
$1,954
+$954 vs. initial $1,000
This calculator is for illustrative purposes only and displays a range of hypothetical investment outcomes based on the inputs you provide. Actual investment outcomes depend on many factors and cannot be determined before the investment period ends. Historical performance is not indicative of future results.
The calculations assume a 7-year hold period and an average annual net operating income increase of 3%. The 10- and 20-year averages are based on data from the ZHVI Single Family Homes Time Series and reflect averages for single-family homes in the 35th to 65th percentile by home price.