'/%3e%3cpath%20d='M110.5%2074.84L61.56%20113.3V150.04H0V87.4L110.5%200V74.84Z'%20fill='url(%23paint1_linear_1102_1766)'/%3e%3cpath%20d='M159.44%20150.04L159.44%20205.81H159.2L110.5%20166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57L159.44%20150.04Z'%20fill='url(%23paint2_linear_1102_1766)'/%3e%3cpath%20d='M110.5%20110.57V166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57Z'%20fill='url(%23paint3_linear_1102_1766)'/%3e%3cpath%20d='M159.44%20206H61.5601L61.8001%20205.81L110.5%20166.53L159.2%20205.81L159.44%20206Z'%20fill='url(%23paint4_linear_1102_1766)'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_1102_1766'%20x1='166'%20y1='-19.908'%20x2='145.641'%20y2='227.731'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.723958'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint1_linear_1102_1766'%20x1='64'%20y1='15.7891'%20x2='172.309'%20y2='257.652'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%239383FF'/%3e%3cstop%20offset='0.75'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint2_linear_1102_1766'%20x1='171.462'%20y1='36.6188'%20x2='8.598'%20y2='270.272'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.229167'%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.994792'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint3_linear_1102_1766'%20x1='55.7219'%20y1='-31.3876'%20x2='76.8187'%20y2='349.172'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.307292'%20stop-color='%239383FF'/%3e%3cstop%20offset='0.854167'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint4_linear_1102_1766'%20x1='110'%20y1='271'%20x2='76.5255'%20y2='202.314'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.90625'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
'/%3e%3cpath%20d='M110.5%2074.84L61.56%20113.3V150.04H0V87.4L110.5%200V74.84Z'%20fill='url(%23paint1_linear_1102_1752)'/%3e%3cpath%20d='M159.44%20150.04L159.44%20205.81H159.2L110.5%20166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57L159.44%20150.04Z'%20fill='url(%23paint2_linear_1102_1752)'/%3e%3cpath%20d='M110.5%20110.57V166.53L61.8001%20205.81H61.5601L61.56%20150.04L110.5%20110.57Z'%20fill='url(%23paint3_linear_1102_1752)'/%3e%3cpath%20d='M159.44%20206H61.5601L61.8001%20205.81L110.5%20166.53L159.2%20205.81L159.44%20206Z'%20fill='url(%23paint4_linear_1102_1752)'/%3e%3cdefs%3e%3clinearGradient%20id='paint0_linear_1102_1752'%20x1='166'%20y1='-19.908'%20x2='145.641'%20y2='227.731'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.723958'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint1_linear_1102_1752'%20x1='64'%20y1='15.7891'%20x2='172.309'%20y2='257.652'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%239383FF'/%3e%3cstop%20offset='0.75'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint2_linear_1102_1752'%20x1='171.462'%20y1='36.6188'%20x2='8.598'%20y2='270.272'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.229167'%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.994792'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint3_linear_1102_1752'%20x1='55.7219'%20y1='-31.3876'%20x2='76.8187'%20y2='349.172'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20offset='0.307292'%20stop-color='%239383FF'/%3e%3cstop%20offset='0.854167'%20stop-color='%234D3FED'/%3e%3c/linearGradient%3e%3clinearGradient%20id='paint4_linear_1102_1752'%20x1='110'%20y1='271'%20x2='76.5255'%20y2='202.314'%20gradientUnits='userSpaceOnUse'%3e%3cstop%20stop-color='%23B5AAFF'/%3e%3cstop%20offset='0.90625'%20stop-color='%238977FF'/%3e%3c/linearGradient%3e%3c/defs%3e%3c/svg%3e)
1048 Hilton Rd
1048 Hilton Rd
Cinnaminson, NJ 08077
About
1.2-acre waterfront parcel in Burlington County, New Jersey, owned free-and-clear with no debt and located about 5 minutes from Philadelphia. The owner plans to sell the land in 3–5 years, with a governance vote at that time to determine disposition. Comparable data cites an average price of $1.783/sq ft in 2020 versus an appraised $4.99/sq ft, implying a 35.9% annualized increase over five years. The owner has been investing in real estate since 2012 and in land since 2021, with additional holdings across New Jersey, Pennsylvania, and New York. 1048 Hilton LLC will pay a 7% rental yield and cover 100% of maintenance costs and property taxes, and the owner has a 702 credit score with a completed Checkr background check.
Property Management
1048 Hilton Rd LLC
Property manager details coming soon.
Due Diligence Documents
About this offering
The Market
Cinnaminson, NJ
Cinnaminson is a suburban Burlington County township with quiet residential streets and well-regarded local schools. It sits just across the Delaware River from Philadelphia, with Route 73, Route 130, and the Tacony-Palmyra Bridge making the commute easy, and the River LINE light rail stops in town. Its mix of convenience and small-town feel makes it popular with families and Philadelphia-area professionals.
Property Updates
Governance Results for 1048 Hilton Rd:
The governance results are back for the governance vote proposed by the co-owner, 1048 Hilton Rd LLC.
The winning vote is:
Yes [full Operating Reserve for 1048 Hilton Rd (currently $910.78) be placed as USDC into the AMM pool for the property]
This was voted on by 16 participants in total. Out of the total number of participants, 12 voted for the winning vote, totaling 71.56% of the voting power. This is a co-ownership property, which means the governance mechanism used the scaled governance calculations as opposed to the default of 1 token equals 1 vote.
The voting results can be found on chain here or by searching the application ID: 3007528699
Investor Reviews
Frequently Asked Questions
Have questions?
Have other questions? Learn how Lofty works
Share price
1048 Hilton Rd
Cinnaminson, NJ 08077
About
1.2-acre waterfront parcel in Burlington County, New Jersey, owned free-and-clear with no debt and located about 5 minutes from Philadelphia. The owner plans to sell the land in 3–5 years, with a governance vote at that time to determine disposition. Comparable data cites an average price of $1.783/sq ft in 2020 versus an appraised $4.99/sq ft, implying a 35.9% annualized increase over five years. The owner has been investing in real estate since 2012 and in land since 2021, with additional holdings across New Jersey, Pennsylvania, and New York. 1048 Hilton LLC will pay a 7% rental yield and cover 100% of maintenance costs and property taxes, and the owner has a 702 credit score with a completed Checkr background check.
Property Management
1048 Hilton Rd LLC
Property manager details coming soon.
Due Diligence Documents
Offering Details
The Market
Cinnaminson, NJ
Cinnaminson is a suburban Burlington County township with quiet residential streets and well-regarded local schools. It sits just across the Delaware River from Philadelphia, with Route 73, Route 130, and the Tacony-Palmyra Bridge making the commute easy, and the River LINE light rail stops in town. Its mix of convenience and small-town feel makes it popular with families and Philadelphia-area professionals.
Property Updates
Governance Results for 1048 Hilton Rd:
The governance results are back for the governance vote proposed by the co-owner, 1048 Hilton Rd LLC.
The winning vote is:
Yes [full Operating Reserve for 1048 Hilton Rd (currently $910.78) be placed as USDC into the AMM pool for the property]
This was voted on by 16 participants in total. Out of the total number of participants, 12 voted for the winning vote, totaling 71.56% of the voting power. This is a co-ownership property, which means the governance mechanism used the scaled governance calculations as opposed to the default of 1 token equals 1 vote.
The voting results can be found on chain here or by searching the application ID: 3007528699
Investor Reviews
Frequently Asked Questions
Need Help?
Have other questions? Learn how Lofty works
Projected Returns
Investing with Lofty can generate returns in two ways:
1) Annual cash flow from rental income.
2) Annual appreciation from long-term property value changes.
Monthly Cash Flow
$1,578.00
Monthly Rent
$62.50
Monthly Expenses
$1,515.50
Net Monthly Cash Flow
Annual Appreciation
Based on the Zillow Value Home Index (ZHVI) Single Family Homes Time Series, single family homes appreciated an average of 11% per year over the last 20 years (March 31, 2003 - March 31, 2023).
This figure reflects a national benchmark for single family homes in the 35th to 65th home-price percentile range and may not represent this specific property's zip code. Real-world returns can also vary based on investment costs, hold period, and leverage.
Use the returns calculator below to explore how different assumptions can impact your hypothetical investment outcome.
Projected Returns Calculator
Adjust the assumptions below to model how this property could grow over 7 years.
Annualized Return
+9.9%
per year over 7 years
7-Year Projection
$1,947
+$947 vs. initial $1,000
This calculator is for illustrative purposes only and displays a range of hypothetical investment outcomes based on the inputs you provide. Actual investment outcomes depend on many factors and cannot be determined before the investment period ends. Historical performance is not indicative of future results.
The calculations assume a 7-year hold period and an average annual net operating income increase of 3%. The 10- and 20-year averages are based on data from the ZHVI Single Family Homes Time Series and reflect averages for single-family homes in the 35th to 65th percentile by home price.